Saturday, 12 December 2015

Thong Guan (2)

Buy on Weakness

Author: Icon8888   |   Publish date: Mon, 9 Mar 2015, 09:49 PM 

Executive Summary

(a) In January 2015, Thong Guan was heavily promoted by analysts and bloggers (including some in i3).
The principal reasons given were (i) beneficiary of strong US dollars (ii) capacity expansion will drive earnings growth in coming quarters / years (iii) lower raw material cost following decline in oil price, etc.

(b) However, on 27 February 2015, Thong Guan announced a loss of RM4 mil for the quarter ended 31 December 2014. In reaction to the announcement, share price declined by closed to 20% from RM2.40 to RM1.90+. 
The losses was principally due to RM9.9 mil exceptional items comprises forex loss of RM4.4 mil and bad debt of RM5.5 mil. 
I wasn't surprised by the drop in share price as that is a normal reaction when a company announced an unexpected loss. However, what surprised me was that the selling pressure has sustained for so long. As at the date of this article, there are still disillusioned investors patiently queuing to sell at RM2.05 and above. 

(c) This provides a good opportunity to gain exposure. In my opinion, all the positive factors are still valid and intact. Thong Guan remains a company with strong market position, excellent management, good dividend yield, strong balance sheets, well positioned to grow in the immediate term and is a beneficiary of weak Ringgit. 
With that in mind, I decided to add Thong Guan to my portfolio.

Thong Guan Industries Bhd (TGI) Snapshot

Open
2.03
 
Previous Close
2.02
Day High
2.05
 
Day Low
2.03
52 Week High
09/2/14 - 3.10
 
52 Week Low
12/17/14 - 1.75
Market Cap
215.7M
 
Average Volume 10 Days
291.0K
EPS TTM
0.17
 
Shares Outstanding
105.2M
EX-Date
11/5/14
 
P/E TM
12.4x
Dividend
0.03
 
Dividend Yield
5.37%
 












Thong Guan manufactures stretch films; garbage bags; flexible packaging products; and polyvinyl chloride food wraps. Thong Guan was founded in 1942 and is headquartered in Sungai Petani, Malaysia.

Almost 75% of the group's products are exported :-



The group has strong balance sheets. With net assets of RM342 mil and loans of RM86 mil, net gearing is 0.25 times only.
(I have chosen to ignore the cash of RM91 mil as it will be used soon for the group's capital expenditure).



The group has reported net profit of approximately RM27 mil per annum in past few years. Based on market cap of RM322 mil (being RM2.05 x 158 mil shares assuming full conversion of ICULS), PER is 12 times.

I believe this is reasonable as there is potential upside to earnings going forward due to strong US dollars (resulting in higher profit margin or increases in market share due to pricing competitiveness) and capacity expansion.

Dividend yield is decent at 3.4%.

Annual Result:
F.Y.Revenue ('000)Profit Attb. to SH ('000)EPS (Cent)PEDPS (Cent)DYNAPSROE (%)
TTM732,59017,48516.6212.347.003.413.25005.11
2014-12-31732,59017,48516.6211.267.003.743.25005.11
2013-12-31720,27628,18026.797.888.003.792.75009.74
2012-12-31631,19327,21625.875.187.005.222.490010.39
2011-12-31540,01327,03625.704.486.005.222.300011.17

The group's latest quarterly result was affected by one off items (bad debts and forex loss reflected as "other expenses") :



Quarter Result:
F.Y.QuarterRevenue ('000)Profit before Tax ('000)Profit Attb. to SH ('000)EPS (Cent)DPS (Cent)NAPS
2014-12-312014-12-31166,981-4,513-4,168-3.964.003.2500
2014-12-312014-09-30191,8754,3984,9154.67-2.8700
2014-12-312014-06-30195,9749,0008,0257.633.002.8900
2014-12-312014-03-31177,7609,9388,7138.28-2.8100
2013-12-312013-12-31184,5864,3726,2705.968.00-
2013-12-312013-09-30188,12313,49411,05810.51-2.6800
2013-12-312013-06-30178,9446,5795,3115.05-2.6200
2013-12-312013-03-31168,6087,4235,4855.21-2.5500

The following information is extracted from CIMB's analyst reported dated September 2014  :-




The table below is CIMB's earnings projection for Thong Guan as set out in 1 March 2015 anaylst report.

Despite recent quarter losses, the analyst remains confident and expects RM35 mil net profit for FY2015 :-



Kenanga, in its 2 March 2015 report, is more conservative :-


Company's comments on prospects (source : Dec 2014 quarterly report) :-



Appendix - The Star Article






No comments:

Post a Comment